TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,544 | 1,392 | 1,145 | 1,580 | 1,336 | 10,997 |
Fuel Cost | 25,333 | 25,587 | 25,843 | 26,101 | 26,362 | 1,29,226 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 2,640 | 2,640 |
Service Cost | 1,400 | 2,800 | 2,800 | 2,800 | 2,800 | 12,600 |
Depreciation | 8,191 | 2,730 | 5,461 | 5,461 | 5,461 | 27,304 |
TCO | 40,468 | 32,509 | 35,249 | 35,942 | 38,599 | 1,82,767 |
TCO/KM | 3.37 | 2.71 | 2.94 | 3 | 3.22 | 3.05 |